BAG 3 DI SINI

D. NERACA SALDO 30 NOV 2010
PT. ANGKASA
ADJUSTED TRIAL BALANCE
as of November 30, 2010
NO ACCOUNT  DEBET   CREDIT 
1-1100 Cash In Bank  Rp   82.086.250
1-1200 Petty Cash  Rp     9.800.000
1-1300 Accounts Receivable  Rp   85.800.000
1-1400 Allowance for Doubtful Debt  Rp     4.290.000
1-1500 Merchandise Inventory  Rp 520.000.000
1-1600 Store Supplies  Rp     9.800.000
1-1700 Prepaid Insurance  Rp   15.300.000
1-1800  Prepaid Rent  Rp   21.300.000
1-1900 Prepaid Income Tax Article 25  Rp   16.500.000
1-1901 VAT-In  Rp     6.300.000
1-2100 Equipment at Cost  Rp   63.300.000
1-2110 Equipment Accum Dep  Rp   16.500.000
2-1100 Accounts Pay able  Rp   69.300.000
2-1200  Accrued Expense  Rp     3.900.000
2-1300 Income Tax Payable  Rp     1.500.000
2-1400  VAT-Out  Rp     7.800.000
2-2100 Esemka Bank Loan  Rp 301.000.000
3-1100 Paid Up Capital  Rp 200.000.000
3-1200 Retained Earnings  Rp 165.250.000
3-1300 Dividend
3-1400 Income Summary
4-1100 Sales  Rp 503.300.000
4-1200 Sales Return
5-1100  Cost of Goods Sold  Rp 314.100.000
6-1000 Advertising Expense  Rp     4.200.000
6-1100 Telephone & Electricity Expense   Rp     8.700.000
6-1200 Store Supplies Expense  Rp     4.750.000
6-1300 Bad Debt Expense  Rp     3.217.500
6-1400 Depreciation Expense  Rp   14.506.250
6-1500 Insurance Expense  Rp   14.300.000
6-1600 Rent Expense  Rp   23.300.000
6-1700 Wages & Salaries Expense  Rp   36.300.000
6-1800 Other Operating Expense  Rp     9.300.000
7-1100 Interest Revenue  Rp     6.100.000
8-1100 Interest Expense  Rp     9.480.000
8-1200 Bank Service Charge  Rp     6.600.000
8-1300 Income Tax Expense
 Rp1.278.940.000
 Rp1.278.940.000


BAG 5 DI SINI

Post a Comment

Lebih baru Lebih lama